| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (2 years to pay) |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 1,890,590 |
| Monthly Amortization (x 24 months): | 78,775 |
| |
| |
| Option 2: Bank Financing 20% Down |
| Downpayment: | 382,590 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 362,590 |
| Monthly Amortization (x 1 month(s)): | 362,590 |
| Amount For Bank Financing: | 1,528,000 |
| Monthly Amortization |
| 5 years: | 32,843 |
| 10 years: | 20,619 |
| 15 years: | 16,891 |
| 20 years: | 15,256 |
| |
| Option 3: In-house Financing |
| Downpayment: | 382,590 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 362,590 |
| Monthly Amortization (x 1 month(s)): | 362,590 |
| Amount For In-house Financing: | 1,528,000 |
| Monthly Amortization |
| 5 years: | 39,638 |
| 10 years: | 28,524 |
| |
Note: Sample computation only. Price may change without prior notice.
|
