| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (2 years to pay) |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 2,736,200 |
| Monthly Amortization (x 24 months): | 114,009 |
| |
| |
| Option 2: Bank Financing 20% Down |
| Downpayment: | 551,200 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 531,200 |
| Monthly Amortization (x 1 month(s)): | 531,200 |
| Amount For Bank Financing: | 2,205,000 |
| Monthly Amortization |
| 5 years: | 47,395 |
| 10 years: | 29,754 |
| 15 years: | 24,375 |
| 20 years: | 22,015 |
| |
| Option 3: In-house Financing |
| Downpayment: | 551,200 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 531,200 |
| Monthly Amortization (x 1 month(s)): | 531,200 |
| Amount For In-house Financing: | 2,205,000 |
| Monthly Amortization |
| 5 years: | 57,200 |
| 10 years: | 41,162 |
| |
| Note: Sample computation only. Price may change without prior notice. |
