| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (2 years to pay) |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 2,589,695 |
| Monthly Amortization (x 24 months): | 107,904 |
| |
| |
| Option 2: Bank Financing 20% Down |
| Downpayment: | 521,695 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 501,695 |
| Monthly Amortization (x 1 month(s)): | 501,695 |
| Amount For Bank Financing: | 2,088,000 |
| Monthly Amortization |
| 5 years: | 44,880 |
| 10 years: | 28,175 |
| 15 years: | 23,081 |
| 20 years: | 20,847 |
| |
| Option 3: In-house Financing |
| Downpayment: | 521,695 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 501,695 |
| Monthly Amortization (x 1 month(s)): | 501,695 |
| Amount For In-house Financing: | 2,088,000 |
| Monthly Amortization |
| 5 years: | 54,164 |
| 10 years: | 38,978 |
| |
Note: Sample computation only. Price may change without prior notice.
|