Carmela Sample Computation

House Model: Carmela
Location: Terrassa Subd. Phase 2, Buhay na Tubig, Imus, Cavite
Floor Area: 94 sq. m.
Lot Area: 112 sq. m.
Total Contract Price: 2,609,695
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 2,589,695
Monthly Amortization (x 24 months): 107,904
Option 2: Bank Financing 20% Down
Downpayment: 521,695
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 501,695
Monthly Amortization (x 1 month(s)): 501,695
Amount For Bank Financing: 2,088,000
Monthly Amortization
5 years: 44,880
10 years: 28,175
15 years: 23,081
20 years: 20,847
Option 3: In-house Financing
Downpayment: 521,695
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 501,695
Monthly Amortization (x 1 month(s)): 501,695
Amount For In-house Financing: 2,088,000
Monthly Amortization
5 years: 54,164
10 years: 38,978
Note: Sample computation only. Price may change without prior notice.