|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 20,000 |
Balance After Reservation Fee: | 2,589,695 |
Monthly Amortization (x 24 months): | 107,904 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 521,695 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 501,695 |
Monthly Amortization (x 1 month(s)): | 501,695 |
Amount For Bank Financing: | 2,088,000 |
Monthly Amortization |
5 years: | 44,880 |
10 years: | 28,175 |
15 years: | 23,081 |
20 years: | 20,847 |
|
Option 3: In-house Financing |
Downpayment: | 521,695 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 501,695 |
Monthly Amortization (x 1 month(s)): | 501,695 |
Amount For In-house Financing: | 2,088,000 |
Monthly Amortization |
5 years: | 54,164 |
10 years: | 38,978 |
|
Note: Sample computation only. Price may change without prior notice.
|