| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (2 years to pay) |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 1,560,613 |
| Monthly Amortization (x 24 months): | 65,026 |
| |
| |
| Option 2: Bank Financing 20% Down |
| Downpayment: | 316,613 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 296,613 |
| Monthly Amortization (x 1 month(s)): | 296,613 |
| Amount For Bank Financing: | 1,264,000 |
| Monthly Amortization |
| 5 years: | 27,169 |
| 10 years: | 17,056 |
| 15 years: | 13,973 |
| 20 years: | 12,620 |
| |
| Option 3: In-house Financing |
| Downpayment: | 316,613 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 296,613 |
| Monthly Amortization (x 1 month(s)): | 296,613 |
| Amount For In-house Financing: | 1,264,000 |
| Monthly Amortization |
| 5 years: | 32,789 |
| 10 years: | 23,596 |
| |
Note: Sample computation only. Price may change without prior notice.
|
